LOS ANGELES, Jan. 28, 2025 (GLOBE NEWSWIRE) — Hanmi Financial Corporation (NASDAQ: HAFC, or “Hanmi”), the parent company of Hanmi Bank (the “Bank”), today reported financial results for the fourth quarter of 2024 and full year.
Net income for the fourth quarter of 2024 was $17.7 million, or $0.58 per diluted share, compared with $14.9 million, or $0.49 per diluted share, for the third quarter of 2024. The return on average assets for the fourth quarter of 2024 was 0.93% and the return on average equity was 8.89%, compared with a return on average assets of 0.79% and a return on average equity of 7.55% for the third quarter of 2024.
For the full year of 2024, net income was $62.2 million, or $2.05 per diluted share, compared with $80.0 million, or $2.62 per diluted share, for 2023. The return on average assets for 2024 was 0.83% and the return on average equity was 7.97%.
CEO Commentary
“Hanmi achieved exceptional results in the fourth quarter, delivering our best quarterly performance of the year and closing 2024 with strong momentum,” said Bonnie Lee, President and Chief Executive Officer. “Our team’s outstanding execution generated significant earnings growth fueled by our net interest margin expansion of 17 basis points to 2.91%, disciplined expense management, and vigilant credit administration. These robust results highlight the strength of our relationship-driven banking model.”
“For the full year, we had a number of key accomplishments to advance our growth and diversification strategy. We delivered 16% growth in our C&I loan portfolio, driven primarily by the strong contribution from our Corporate Korea initiative. Noninterest-bearing demand deposits grew by 5% and now represent 33% of our total deposits. Finally, through our proactive monitoring of the portfolio and our successful resolution efforts, we further improved asset quality with nonperforming assets as a percentage of total assets decreasing to 0.19%.”
“With our strong capital foundation, we are well positioned to execute on our growth strategy. Our performance is the result of our team’s unwavering dedication to serving our customers and the communities in which we operate. I want to thank each of them for their continued commitment to deliver long-term value for our shareholders,” concluded Lee.
Fourth Quarter 2024 Highlights:
- Fourth quarter net income was $17.7 million, or $0.58 per diluted share, up 18.8% from $14.9 million, or $0.49 per diluted share for the third quarter of 2024. The increase reflects a $3.4 million, or 6.8%, increase in net interest income, primarily due to a decrease in interest expense on deposits.
- Loans receivable were $6.25 billion at December 31, 2024, essentially unchanged from the end of the third quarter of 2024; loan production for the fourth quarter was $339.0 million, with a weighted average interest rate of 7.37%, compared with loan production for the third quarter of $347.8 million, with a weighted average interest rate of 7.92%.
- Deposits were $6.44 billion at December 31, 2024, up 0.5% from the end of the third quarter of 2024; noninterest-bearing demand deposits were 32.6% of total deposits. During the quarter, noninterest-bearing demand deposits grew 2.2%, while time deposits declined 2.0% from the prior quarter.
- Net interest income for the fourth quarter was $53.4 million, up 6.8% from the third quarter of 2024. Net interest margin (taxable equivalent) increased 17 basis points to 2.91%; the average yield on loans declined three basis points to 5.97%, while the cost of interest-bearing deposits fell 31 basis points to 3.96%.
- Credit loss expense for the fourth quarter was $0.9 million, a decrease from $2.3 million for the prior quarter. The allowance for credit losses increased $1.0 million to $70.1 million at December 31, 2024, or 1.12% of loans. For the fourth quarter, net loan recoveries were $0.1 million.
- Asset quality remained strong, as nonperforming loans declined by 7.9% to $14.3 million, or 0.23% of loans, which included pay-offs of $1.8 million, while criticized loans increased to $165.3 million, as special mention loans increased to $139.6 million and classified loans fell to $25.7 million.
For more information about Hanmi, please see the Q4 2024 Investor Update (and Supplemental Financial Information), which is available on the Bank’s website at www.hanmi.com and via a current report on Form 8-K on the website of the Securities and Exchange Commission at www.sec.gov. Also, please refer to “Non-GAAP Financial Measures” herein for further details of the presentation of certain non-GAAP financial measures.
Quarterly Highlights
(Dollars in thousands, except per share data)
| As of or for the Three Months Ended | Amount Change | ||||||||||||||||||||||||||
| December 31, | September 30, |
June 30, | March 31, | December 31, | Q4-24 | Q4-24 | |||||||||||||||||||||
| 2024 | 2024 | 2024 | 2024 | 2023 | vs. Q3-24 | vs. Q4-23 | |||||||||||||||||||||
| Net income | $ | 17,695 | $ | 14,892 | $ | 14,451 | $ | 15,164 | $ | 18,633 | $ | 2,803 | $ | (938 | ) | ||||||||||||
| Net income per diluted common share | $ | 0.58 | $ | 0.49 | $ | 0.48 | $ | 0.50 | $ | 0.61 | $ | 0.09 | $ | (0.03 | ) | ||||||||||||
| Assets | $ | 7,677,925 | $ | 7,712,299 | $ | 7,586,347 | $ | 7,512,046 | $ | 7,570,341 | $ | (34,374 | ) | $ | 107,584 | ||||||||||||
| Loans receivable | $ | 6,251,377 | $ | 6,257,744 | $ | 6,176,359 | $ | 6,177,840 | $ | 6,182,434 | $ | (6,367 | ) | $ | 68,943 | ||||||||||||
| Deposits | $ | 6,435,776 | $ | 6,403,221 | $ | 6,329,340 | $ | 6,376,060 | $ | 6,280,574 | $ | 32,555 | $ | 155,202 | |||||||||||||
| Return on average assets | 0.93 | % | 0.79 | % | 0.77 | % | 0.81 | % | 0.99 | % | 0.14 | -0.06 | |||||||||||||||
| Return on average stockholders’ equity | 8.89 | % | 7.55 | % | 7.50 | % | 7.90 | % | 9.70 | % | 1.34 | -0.81 | |||||||||||||||
| Net interest margin | 2.91 | % | 2.74 | % | 2.69 | % | 2.78 | % | 2.92 | % | 0.17 | -0.01 | |||||||||||||||
| Efficiency ratio (1) | 56.79 | % | 59.98 | % | 62.24 | % | 62.42 | % | 58.86 | % | -3.19 | -2.07 | |||||||||||||||
| Tangible common equity to tangible assets (2) | 9.41 | % | 9.42 | % | 9.19 | % | 9.23 | % | 9.14 | % | -0.01 | 0.27 | |||||||||||||||
| Tangible common equity per common share (2) | $ | 23.88 | $ | 24.03 | $ | 22.99 | $ | 22.86 | $ | 22.75 | -0.15 | 1.14 | |||||||||||||||
| (1) Noninterest expense divided by net interest income plus noninterest income. | |||||||||||||||||||||||||||
| (2) Refer to “Non-GAAP Financial Measures” for further details. | |||||||||||||||||||||||||||
Results of Operations
Net interest income for the fourth quarter was $53.4 million, up 6.8% from $50.1 million for the third quarter of 2024. The increase was primarily due to a decrease in deposit interest expense. The decrease in deposit interest expense was primarily a result of decreases in deposit rates and the average balances of interest-bearing deposits, coupled with a 3.1% increase in the average balance of noninterest-bearing demand deposits. The rate on deposits for the fourth quarter decreased 31 basis points to 3.96%, from 4.27% for the third quarter of 2024. The average balance of interest-bearing deposits decreased to $4.36 billion for the fourth quarter of 2024, from $4.40 billion for the third quarter. The average balance of noninterest-bearing deposits for the fourth quarter increased to $1.97 billion, from $1.91 billion for the third quarter of 2024. Net interest margin (taxable equivalent) for the fourth quarter was 2.91%, up 17 basis points from 2.74% for the third quarter of 2024.
Net interest income was $202.8 million for the full year of 2024 compared with $221.3 million for 2023, a decline of 8.4%. The decrease reflected higher interest rates during 2024 compared with 2023, including an increase in the cost of interest-bearing deposits, partially offset by an increase in interest-earning asset yields. The cost of interest-bearing deposits for 2024 year increased 81 basis points to 4.16% from 3.35% for 2023. The yield on average interest-earning assets for 2024 increased 31 basis points to 5.46% from 5.15% for 2023. The average balance of interest-bearing deposits for 2024 increased to $4.39 billion from $4.02 billion for 2023. The average balance of interest-earning assets for 2024 year increased 1.7% to $7.30 billion from $7.18 billion for 2023. The average balance of loans for 2024 year was $6.11 billion, up 2.4% from $5.97 billion for 2023. Net interest margin (taxable-equivalent) for 2024 year was 2.78% compared with 3.08% for 2023. The 30 basis point decrease in the net interest margin reflected the increase in the cost of interest-bearing deposits, partially offset by the increase in average loan yields.
| For the Three Months Ended (in thousands) | Percentage Change | ||||||||||||||||||||||||||
| Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | Q4-24 | Q4-24 | |||||||||||||||||||||
| Net Interest Income | 2024 | 2024 | 2024 | 2024 | 2023 | vs. Q3-24 | vs. Q4-23 | ||||||||||||||||||||
| Interest and fees on loans receivable(1) | $ | 91,545 | $ | 92,182 | $ | 90,752 | $ | 91,674 | $ | 89,922 | -0.7 | % | 1.8 | % | |||||||||||||
| Interest on securities | 5,866 | 5,523 | 5,238 | 4,955 | 4,583 | 6.2 | % | 28.0 | % | ||||||||||||||||||
| Dividends on FHLB stock | 360 | 356 | 357 | 361 | 341 | 1.1 | % | 5.6 | % | ||||||||||||||||||
| Interest on deposits in other banks | 2,342 | 2,356 | 2,313 | 2,604 | 2,337 | -0.6 | % | 0.2 | % | ||||||||||||||||||
| Total interest and dividend income | $ | 100,113 | $ | 100,417 | $ | 98,660 | $ | 99,594 | $ | 97,183 | -0.3 | % | 3.0 | % | |||||||||||||
| Interest on deposits | 43,406 | 47,153 | 46,495 | 45,638 | 40,277 | -7.9 | % | 7.8 | % | ||||||||||||||||||
| Interest on borrowings | 1,634 | 1,561 | 1,896 | 1,655 | 2,112 | 4.7 | % | -22.6 | % | ||||||||||||||||||
| Interest on subordinated debentures | 1,624 | 1,652 | 1,649 | 1,646 | 1,654 | -1.7 | % | -1.8 | % | ||||||||||||||||||
| Total interest expense | 46,664 | 50,366 | 50,040 | 48,939 | 44,043 | -7.4 | % | 6.0 | % | ||||||||||||||||||
| Net interest income | $ | 53,449 | $ | 50,051 | $ | 48,620 | $ | 50,655 | $ | 53,140 | 6.8 | % | 0.6 | % | |||||||||||||
| (1) Includes loans held for sale. | |||||||||||||||||||||||||||
| For the Three Months Ended (in thousands) |
Percentage Change |
||||||||||||||||||||||||||
| Average Earning Assets and Interest-bearing Liabilities | Dec 31, 2024 |
Sep 30, 2024 |
Jun 30, 2024 |
Mar 31, 2024 |
Dec 31, 2023 |
Q4-24 vs. Q3-24 |
Q4-24 vs. Q4-23 |
||||||||||||||||||||
| Loans receivable (1) | $ | 6,103,264 | $ | 6,112,324 | $ | 6,089,440 | $ | 6,137,888 | $ | 6,071,644 | -0.1 | % | 0.5 | % | |||||||||||||
| Securities | 998,313 | 986,041 | 979,671 | 969,520 | 961,551 | 1.2 | % | 3.8 | % | ||||||||||||||||||
| FHLB stock | 16,385 | 16,385 | 16,385 | 16,385 | 16,385 | 0.0 | % | 0.0 | % | ||||||||||||||||||
| Interest-bearing deposits in other banks | 204,408 | 183,027 | 180,177 | 201,724 | 181,140 | 11.7 | % | 12.8 | % | ||||||||||||||||||
| Average interest-earning assets | $ | 7,322,370 | $ | 7,297,777 | $ | 7,265,673 | $ | 7,325,517 | $ | 7,230,720 | 0.3 | % | 1.3 | % | |||||||||||||
| Demand: interest-bearing | $ | 79,784 | $ | 83,647 | $ | 85,443 | $ | 86,401 | $ | 86,679 | -4.6 | % | -8.0 | % | |||||||||||||
| Money market and savings | 1,934,540 | 1,885,799 | 1,845,870 | 1,815,085 | 1,669,973 | 2.6 | % | 15.8 | % | ||||||||||||||||||
| Time deposits | 2,346,363 | 2,427,737 | 2,453,154 | 2,507,830 | 2,417,803 | -3.4 | % | -3.0 | % | ||||||||||||||||||
| Average interest-bearing deposits | 4,360,687 | 4,397,183 | 4,384,467 | 4,409,316 | 4,174,455 | -0.8 | % | 4.5 | % | ||||||||||||||||||
| Borrowings | 141,604 | 143,479 | 169,525 | 162,418 | 205,951 | -1.3 | % | -31.2 | % | ||||||||||||||||||
| Subordinated debentures | 130,567 | 130,403 | 130,239 | 130,088 | 129,933 | 0.1 | % | 0.5 | % | ||||||||||||||||||
| Average interest-bearing liabilities | $ | 4,632,858 | $ | 4,671,065 | $ | 4,684,231 | $ | 4,701,822 | $ | 4,510,339 | -0.8 | % | 2.7 | % | |||||||||||||
| Average Noninterest Bearing Deposits | |||||||||||||||||||||||||||
| Demand deposits – noninterest bearing | $ | 1,967,789 | $ | 1,908,833 | $ | 1,883,765 | $ | 1,921,189 | $ | 2,025,212 | 3.1 | % | -2.8 | % | |||||||||||||
| (1) Includes loans held for sale. | |||||||||||||||||||||||||||
| For the Three Months Ended | Yield/Rate Change | ||||||||||||||||||||||||||
| Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | Q4-24 | Q4-24 | |||||||||||||||||||||
| Average Yields and Rates | 2024 | 2024 | 2024 | 2024 | 2023 | vs. Q3-24 | vs. Q4-23 | ||||||||||||||||||||
| Loans receivable(1) | 5.97 | % | 6.00 | % | 5.99 | % | 6.00 | % | 5.88 | % | -0.03 | 0.09 | |||||||||||||||
| Securities (2) | 2.38 | % | 2.27 | % | 2.17 | % | 2.07 | % | 1.93 | % | 0.11 | 0.45 | |||||||||||||||
| FHLB stock | 8.75 | % | 8.65 | % | 8.77 | % | 8.87 | % | 8.25 | % | 0.10 | 0.50 | |||||||||||||||
| Interest-bearing deposits in other banks | 4.56 | % | 5.12 | % | 5.16 | % | 5.19 | % | 5.12 | % | -0.56 | -0.56 | |||||||||||||||
| Interest-earning assets | 5.45 | % | 5.48 | % | 5.46 | % | 5.47 | % | 5.34 | % | -0.03 | 0.11 | |||||||||||||||
| Interest-bearing deposits | 3.96 | % | 4.27 | % | 4.27 | % | 4.16 | % | 3.83 | % | -0.31 | 0.13 | |||||||||||||||
| Borrowings | 4.59 | % | 4.33 | % | 4.50 | % | 4.10 | % | 4.07 | % | 0.26 | 0.52 | |||||||||||||||
| Subordinated debentures | 4.97 | % | 5.07 | % | 5.07 | % | 5.06 | % | 5.09 | % | -0.10 | -0.12 | |||||||||||||||
| Interest-bearing liabilities | 4.01 | % | 4.29 | % | 4.30 | % | 4.19 | % | 3.88 | % | -0.28 | 0.13 | |||||||||||||||
| Net interest margin (taxable equivalent basis) | 2.91 | % | 2.74 | % | 2.69 | % | 2.78 | % | 2.92 | % | 0.17 | -0.01 | |||||||||||||||
| Cost of deposits | 2.73 | % | 2.97 | % | 2.98 | % | 2.90 | % | 2.58 | % | -0.24 | 0.15 | |||||||||||||||
| (1) Includes loans held for sale. | |||||||||||||||||||||||||||
| (2) Amounts calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented. | |||||||||||||||||||||||||||
Credit loss expense for the fourth quarter was $0.9 million, compared with $2.3 million for the third quarter of 2024. Fourth quarter credit loss expense included a $0.9 million credit loss expense for loan losses. Fourth quarter net loan recoveries were $0.1 million, compared to third quarter net loan charge-offs of $0.9 million.
Credit loss expense was $4.4 million for 2024, compared with $4.3 million for 2023. The credit loss expense for 2024 was comprised of a $4.8 million credit loss expense for loan losses and a $0.4 million credit loss expense recovery for off-balance sheet items. 2023 credit loss expense was comprised of a $4.9 million credit loss expense for loan losses and a $0.6 million credit loss expense recovery for off-balance sheet items.
Noninterest income for the fourth quarter decreased $1.0 million, or 12.8%, to $7.4 million, from $8.4 million for the third quarter of 2024. The decrease was primarily due to a $0.9 million gain from the sale and leaseback of a branch property included in third quarter noninterest income. Gains on sales of SBA loans were $1.4 million for the fourth quarter of 2024, compared with $1.5 million for the third quarter of 2024. The volume of SBA loans sold for the fourth quarter decreased to $21.6 million, from $23.0 million for the third quarter of 2024, while trade premiums were 8.53% for the fourth quarter of 2024, slightly lower than 8.54% for the third quarter. Mortgage loans sold for the fourth quarter were $18.3 million, with a premium of 1.96%, compared with $20.9 million and 2.32% for the third quarter. Gains on mortgage loans sold were $0.3 million for both quarters.
Noninterest income decreased $2.6 million, or 7.6%, to $31.6 million for 2024, from $34.2 million for 2023, primarily due to a $4.0 million gain on the sale-and-leaseback of a branch property in 2023 and a $0.8 million decrease in service charges on deposits. Those items were partially offset by a $1.5 million gain on the sale of mortgage loans and a $0.9 million gain from the sale and leaseback of a branch property in 2024. The volume of SBA loans sold in 2024 declined to $93.7 million, from $100.5 million for 2023, while trade premiums increased to 8.18% for 2024, from 7.12% for 2023.
| For the Three Months Ended (in thousands) | Percentage Change | ||||||||||||||||||||||||||
| Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | Q4-24 | Q4-24 | |||||||||||||||||||||
| Noninterest Income | 2024 | 2024 | 2024 | 2024 | 2023 | vs. Q3-24 | vs. Q4-23 | ||||||||||||||||||||
| Service charges on deposit accounts | $ | 2,192 | $ | 2,311 | $ | 2,429 | $ | 2,450 | $ | 2,391 | -5.1 | % | -8.3 | % | |||||||||||||
| Trade finance and other service charges and fees | 1,364 | 1,254 | 1,277 | 1,414 | 1,245 | 8.8 | % | 9.6 | % | ||||||||||||||||||
| Servicing income | 668 | 817 | 796 | 712 | 772 | -18.2 | % | -13.5 | % | ||||||||||||||||||
| Bank-owned life insurance income (expense) | 316 | 320 | 638 | 304 | (29 | ) | -1.3 | % | N/M | ||||||||||||||||||
| All other operating income | 1,037 | 1,008 | 908 | 928 | 853 | 2.9 | % | 21.6 | % | ||||||||||||||||||
| Service charges, fees & other | 5,577 | 5,710 | 6,048 | 5,808 | 5,232 | -2.3 | % | 6.6 | % | ||||||||||||||||||
| Gain on sale of SBA loans | 1,443 | 1,544 | 1,644 | 1,482 | 1,448 | -6.5 | % | -0.3 | % | ||||||||||||||||||
| Gain on sale of mortgage loans | 337 | 324 | 365 | 443 | – | 4.0 | % | 0.0 | % | ||||||||||||||||||
| Gain on sale of bank premises | – | 860 | – | – | – | -100.0 | % | 0.0 | % | ||||||||||||||||||
| Total noninterest income | $ | 7,357 | $ | 8,438 | $ | 8,057 | $ | 7,733 | $ | 6,680 | -12.8 | % | 10.1 | % | |||||||||||||
| N/M – Not meaningful. | |||||||||||||||||||||||||||
Noninterest expense for the fourth quarter decreased by $0.6 million to $34.5 million from $35.1 million for the third quarter of 2024. The decrease primarily reflects a $1.6 million gain on the sale of an other real estate owned property. Absent this gain, fourth quarter noninterest expense was up 3.1% sequentially, due to increases in advertising and promotion expense and legal fees from collections and business activities. In addition, other operating expense for the fourth quarter included a $0.5 million charge related to an SBA loan acquired in a previous acquisition, while the third quarter included a $0.3 million reimbursement for property taxes. The efficiency ratio for the fourth quarter was 56.8%, compared with 60.0% for the third quarter of 2024.
Noninterest expense increased by $4.8 million, or 3.5%, to $141.3 million for 2024, from $136.5 million for 2023. The increase reflected a $2.0 million, or 2.4%, increase in salaries and benefits, a $1.2 million increase in data processing expense, a $0.7 million increase in professional fees, and a $1.4 million increase in other operating expenses. Decreases of $0.2 million in occupancy and equipment expense and $0.2 million in supplies and communication expense partially offset the increases. The efficiency ratio for 2024 increased to 60.3%, from 53.5% for 2023, primarily due to higher expenses and lower revenue.
| For the Three Months Ended (in thousands) | Percentage Change | ||||||||||||||||||||||||
| Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | Q4-24 | Q4-24 | |||||||||||||||||||
| 2024 | 2024 | 2024 | 2024 | 2023 | vs. Q3-24 | vs. Q4-23 | |||||||||||||||||||
| Noninterest Expense | |||||||||||||||||||||||||
| Salaries and employee benefits | $ | 20,498 | $ | 20,851 | $ | 20,434 | $ | 21,585 | $ | 20,062 | -1.7 | % | 2.2 | % | |||||||||||
| Occupancy and equipment | 4,503 | 4,499 | 4,348 | 4,537 | 4,604 | 0.1 | % | -2.2 | % | ||||||||||||||||
| Data processing | 3,800 | 3,839 | 3,686 | 3,551 | 3,487 | -1.0 | % | 9.0 | % | ||||||||||||||||
| Professional fees | 1,821 | 1,492 | 1,749 | 1,893 | 1,977 | 22.1 | % | -7.9 | % | ||||||||||||||||
| Supplies and communication | 551 | 538 | 570 | 601 | 613 | 2.4 | % | -10.1 | % | ||||||||||||||||
| Advertising and promotion | 821 | 631 | 669 | 907 | 990 | 30.1 | % | -17.1 | % | ||||||||||||||||
| All other operating expenses | 3,847 | 2,875 | 3,251 | 3,160 | 3,252 | 33.8 | % | 18.3 | % | ||||||||||||||||
| Subtotal | 35,841 | 34,725 | 34,707 | 36,234 | 34,985 | 3.2 | % | 2.4 | % | ||||||||||||||||
| Branch consolidation expense | – | – | 301 | – | – | 0.0 | % | 0.0 | % | ||||||||||||||||
| Other real estate owned (income) expense | (1,588 | ) | 77 | 6 | 22 | 15 | N/M | N/M | |||||||||||||||||
| Repossessed personal property expense | 281 | 278 | 262 | 189 | 211 | 1.1 | % | 33.2 | % | ||||||||||||||||
| Total noninterest expense | $ | 34,534 | $ | 35,080 | $ | 35,276 | $ | 36,445 | $ | 35,211 | -1.6 | % | -1.9 | % | |||||||||||
| N/M – Not meaningful. | |||||||||||||||||||||||||
Hanmi recorded a provision for income taxes of $7.6 million for the fourth quarter of 2024, compared with $6.2 million for the third quarter of 2024, representing an effective tax rate of 30.1% and 29.5%, respectively. The effective tax rates for 2024 and 2023 years were 29.8% and 30.1%, respectively.
Financial Position
Total assets at December 31, 2024, decreased 0.4%, or $33.7 million, to $7.68 billion from $7.71 billion at September 30, 2024. The decrease reflected a $45.8 million decrease in loans held-for-sale and a $6.4 million decrease in loans, offset partially by a $17.0 million increase in cash and due from banks. From December 31, 2023, total assets increased 1.4%, or $108.2 million. This year-over-year increase reflected a 1.1%, or $68.9 million, growth in loans receivable, and a 4.6%, or $40.1 million increase in securities, supported by a 2.5%, or $155.2 million increase in deposits.
Loans receivable, before allowance for credit losses, were $6.25 billion at December 31, 2024, down from $6.26 billion at September 30, 2024.
Loans held-for-sale were $8.6 million at December 31, 2024, down from $54.3 million at September 30, 2024. At the end of the fourth quarter, loans held-for-sale consisted of the guaranteed portion of SBA 7(a) loans. The prior quarter included $18.3 million of residential mortgage loans and a $27.2 million nonaccrual loan, all of which were sold in the fourth quarter.
| As of (in thousands) | Percentage Change | |||||||||||||||||||||||||
| Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | Q4-24 | Q4-24 | ||||||||||||||||||||
| 2024 | 2024 | 2024 | 2024 | 2023 | vs. Q3-24 | vs. Q4-23 | ||||||||||||||||||||
| Loan Portfolio | ||||||||||||||||||||||||||
| Commercial real estate loans | $ | 3,949,622 | $ | 3,932,088 | $ | 3,888,505 | $ | 3,878,677 | $ | 3,889,739 | 0.4 | % | 1.5 | % | ||||||||||||
| Residential/consumer loans | 951,302 | 939,285 | 954,209 | 970,362 | 962,661 | 1.3 | % | -1.2 | % | |||||||||||||||||
| Commercial and industrial loans | 863,431 | 879,092 | 802,372 | 774,851 | 747,819 | -1.8 | % | 15.5 | % | |||||||||||||||||
| Equipment finance | 487,022 | 507,279 | 531,273 | 553,950 | 582,215 | -4.0 | % | -16.4 | % | |||||||||||||||||
| Loans receivable | 6,251,377 | 6,257,744 | 6,176,359 | 6,177,840 | 6,182,434 | -0.1 | % | 1.1 | % | |||||||||||||||||
| Loans held for sale | 8,579 | 54,336 | 10,467 | 3,999 | 12,013 | -84.2 | % | -28.6 | % | |||||||||||||||||
| Total | $ | 6,259,956 | $ | 6,312,080 | $ | 6,186,826 | $ | 6,181,839 | $ | 6,194,447 | -0.8 | % | 1.1 | % | ||||||||||||
| As of | ||||||||||||||
| Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | ||||||||||
| 2024 | 2024 | 2024 | 2024 | 2023 | ||||||||||
| Composition of Loan Portfolio | ||||||||||||||
| Commercial real estate loans | 63.1 | % | 62.3 | % | 62.9 | % | 62.7 | % | 62.8 | % | ||||
| Residential/consumer loans | 15.2 | % | 14.9 | % | 15.4 | % | 15.7 | % | 15.5 | % | ||||
| Commercial and industrial loans | 13.8 | % | 13.9 | % | 13.0 | % | 12.5 | % | 12.1 | % | ||||
| Equipment finance | 7.8 | % | 8.0 | % | 8.5 | % | 9.0 | % | 9.4 | % | ||||
| Loans receivable | 99.9 | % | 99.1 | % | 99.8 | % | 99.9 | % | 99.8 | % | ||||
| Loans held for sale | 0.1 | % | 0.9 | % | 0.2 | % | 0.1 | % | 0.2 | % | ||||
| Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||
New loan production was $339.0 million for the fourth quarter of 2024 at an average rate of 7.37%, while payoffs were $137.9 million during the quarter at an average rate of 6.78%.
Commercial real estate loan production for the fourth quarter of 2024 was $146.7 million. Commercial and industrial loan production was $60.2 million, SBA loan production was $49.7 million, equipment finance production was $42.2 million, and residential mortgage loan production was $40.2 million.
New loan production for 2024 was $1.20 billion, a decrease of 7.4%, or $96.0 million, from $1.29 billion for the full year 2023. The average rate for new loan production for 2024 was 7.87% compared with 7.66% for 2023. Payoffs for 2024 were $450.2 million with an average rate of 7.34% compared with $386.0 million and 7.13% for 2023.
| For the Three Months Ended (in thousands) | |||||||||||||||||||
| Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | |||||||||||||||
| 2024 | 2024 | 2024 | 2024 | 2023 | |||||||||||||||
| New Loan Production | |||||||||||||||||||
| Commercial real estate loans | $ | 146,716 | $ | 110,246 | $ | 87,632 | $ | 60,085 | $ | 178,157 | |||||||||
| Commercial and industrial loans | 60,159 | 105,086 | 59,007 | 50,789 | 52,079 | ||||||||||||||
| SBA loans | 49,740 | 51,616 | 54,486 | 30,817 | 48,432 | ||||||||||||||
| Equipment finance | 42,168 | 40,066 | 42,594 | 39,155 | 57,334 | ||||||||||||||
| Residential/consumer loans | 40,225 | 40,758 | 30,194 | 53,115 | 53,465 | ||||||||||||||
| subtotal | 339,008 | 347,772 | 273,913 | 233,961 | 389,467 | ||||||||||||||
| Payoffs | (137,932 | ) | (77,603 | ) | (148,400 | ) | (86,250 | ) | (77,961 | ) | |||||||||
| Amortization | (60,583 | ) | (151,674 | ) | (83,640 | ) | (90,711 | ) | (106,610 | ) | |||||||||
| Loan sales | (67,852 | ) | (43,868 | ) | (42,945 | ) | (55,321 | ) | (29,861 | ) | |||||||||
| Net line utilization | (75,651 | ) | 9,426 | 1,929 | (4,150 | ) | (11,609 | ) | |||||||||||
| Charge-offs & OREO | (3,356 | ) | (2,668 | ) | (2,338 | ) | (2,123 | ) | (1,777 | ) | |||||||||
| Loans receivable-beginning balance | 6,257,744 | 6,176,359 | 6,177,840 | 6,182,434 | 6,020,785 | ||||||||||||||
| Loans receivable-ending balance | $ | 6,251,377 | $ | 6,257,744 | $ | 6,176,359 | $ | 6,177,840 | $ | 6,182,434 | |||||||||
Deposits were $6.44 billion at the end of the fourth quarter of 2024, up $32.6 million, or 0.5%, from $6.40 billion at the end of the prior quarter. Driving the change was a $44.8 million increase in noninterest-bearing demand deposits and a $34.7 million increase in money market and savings deposits, partially offset by a $48.0 million decrease in time deposits. Noninterest-bearing demand deposits represented 32.6% of total deposits at December 31, 2024, and the loan-to-deposit ratio was 97.1%.
| As of (in thousands) | Percentage Change | ||||||||||||||||||||||||
| Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | Q4-24 | Q4-24 | |||||||||||||||||||
| 2024 | 2024 | 2024 | 2024 | 2023 | vs. Q3-24 | vs. Q4-23 | |||||||||||||||||||
| Deposit Portfolio | |||||||||||||||||||||||||
| Demand: noninterest-bearing | $ | 2,096,634 | $ | 2,051,790 | $ | 1,959,963 | $ | 1,933,060 | $ | 2,003,596 | 2.2 | % | 4.6 | % | |||||||||||
| Demand: interest-bearing | 80,323 | 79,287 | 82,981 | 87,374 | 87,452 | 1.3 | % | -8.2 | % | ||||||||||||||||
| Money market and savings | 1,933,535 | 1,898,834 | 1,834,797 | 1,859,865 | 1,734,658 | 1.8 | % | 11.5 | % | ||||||||||||||||
| Time deposits | 2,325,284 | 2,373,310 | 2,451,599 | 2,495,761 | 2,454,868 | -2.0 | % | -5.3 | % | ||||||||||||||||
| Total deposits | $ | 6,435,776 | $ | 6,403,221 | $ | 6,329,340 | $ | 6,376,060 | $ | 6,280,574 | 0.5 | % | 2.5 | % | |||||||||||
| As of | ||||||||||||||
| Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | ||||||||||
| 2024 | 2024 | 2024 | 2024 | 2023 | ||||||||||
| Composition of Deposit Portfolio | ||||||||||||||
| Demand: noninterest-bearing | 32.6 | % | 32.0 | % | 31.0 | % | 30.3 | % | 31.9 | % | ||||
| Demand: interest-bearing | 1.2 | % | 1.2 | % | 1.3 | % | 1.4 | % | 1.4 | % | ||||
| Money market and savings | 30.0 | % | 29.7 | % | 29.0 | % | 29.2 | % | 27.6 | % | ||||
| Time deposits | 36.2 | % | 37.1 | % | 38.7 | % | 39.1 | % | 39.1 | % | ||||
| Total deposits | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||
Stockholders’ equity at December 31, 2024, was $732.2 million, down $4.5 million from $736.7 million at September 30, 2024. The decrease was due to a $14.6 million increase in unrealized after-tax losses on securities available for sale and a $1.0 million increase in unrealized after-tax losses on cash flow hedges, all due to changes in interest rates during the fourth quarter of 2024. Hanmi also repurchased 24,500 shares of common stock, at a cost of $0.6 million, during the quarter at an average share price of $22.91. At December 31, 2024, 1,230,500 shares remain under Hanmi’s share repurchase program. Partially offsetting these decreases was $10.2 million of net income, net of dividends paid, for the fourth quarter. Tangible common stockholders’ equity was $721.1 million, or 9.41% of tangible assets, at December 31, 2024, compared with $725.7 million, or 9.42% of tangible assets at the end of the prior quarter. Please refer to the Non-GAAP Financial Measures section below for more information.
Hanmi and the Bank exceeded minimum regulatory capital requirements, and the Bank continues to exceed the minimum for the “well capitalized” category. At December 31, 2024, Hanmi’s preliminary common equity tier 1 capital ratio was 12.11% and its total risk-based capital ratio was 15.24%, compared with 11.95% and 15.03%, respectively, at the end of the prior quarter.
| As of | Ratio Change | |||||||||||||||||||
| Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | Q4-24 | Q4-24 | ||||||||||||||
| 2024 | 2024 | 2024 | 2024 | 2023 | vs. Q3-24 | vs. Q4-23 | ||||||||||||||
| Regulatory Capital ratios (1) | ||||||||||||||||||||
| Hanmi Financial | ||||||||||||||||||||
| Total risk-based capital | 15.24 | % | 15.03 | % | 15.24 | % | 15.20 | % | 14.95 | % | 0.21 | 0.29 | ||||||||
| Tier 1 risk-based capital | 12.46 | % | 12.29 | % | 12.46 | % | 12.40 | % | 12.20 | % | 0.17 | 0.26 | ||||||||
| Common equity tier 1 capital | 12.11 | % | 11.95 | % | 12.11 | % | 12.05 | % | 11.86 | % | 0.16 | 0.25 | ||||||||
| Tier 1 leverage capital ratio | 10.63 | % | 10.56 | % | 10.51 | % | 10.36 | % | 10.37 | % | 0.07 | 0.26 | ||||||||
| Hanmi Bank | ||||||||||||||||||||
| Total risk-based capital | 14.43 | % | 14.27 | % | 14.51 | % | 14.50 | % | 14.27 | % | 0.16 | 0.16 | ||||||||
| Tier 1 risk-based capital | 13.36 | % | 13.23 | % | 13.47 | % | 13.44 | % | 13.26 | % | 0.13 | 0.10 | ||||||||
| Common equity tier 1 capital | 13.36 | % | 13.23 | % | 13.47 | % | 13.44 | % | 13.26 | % | 0.13 | 0.10 | ||||||||
| Tier 1 leverage capital ratio | 11.46 | % | 11.43 | % | 11.41 | % | 11.29 | % | 11.32 | % | 0.03 | 0.14 | ||||||||
| (1) Preliminary ratios for December 31, 2024 | ||||||||||||||||||||
Asset Quality
Loans 30 to 89 days past due and still accruing were 0.30% of loans at the end of the fourth quarter of 2024, compared with 0.24% at the end of the prior quarter.
Criticized loans totaled $165.3 million at December 31, 2024, up from $160.0 million at the end of the third quarter of 2024. The $5.3 million increase resulted from an $8.0 million increase in special mention loans and a $2.7 million decrease in classified loans. The $8.0 million increase in special mention loans included additions of $13.4 million, offset by loan reductions and pay-downs of $3.8 million, upgrades of $1.3 million and downgrades of $0.3 million. The $2.7 million decrease in classified loans resulted from $2.9 million of charge-offs, $2.4 million of payoffs, $1.4 million of upgrades and $1.6 million of amortization and paydowns, offset by loan downgrades of $2.7 million and lease downgrades of $2.9 million.
Nonperforming loans were $14.3 million at December 31, 2024, down from $15.5 million at the end of the prior quarter. The decrease primarily reflects pay-offs of $1.8 million, $1.0 million in loan upgrades, $0.8 million in paydowns, and charge-offs of $2.9 million. Offsetting the decrease were additions of $5.5 million.
Nonperforming assets were $14.4 million at the end of the fourth quarter of 2024, down from $16.3 million at the end of the prior quarter. As a percentage of total assets, nonperforming assets were 0.19% at December 31, 2024, and 0.21% at the end of the prior quarter.
Gross charge-offs for the fourth quarter of 2024 were $3.4 million, compared with $3.8 million for the preceding quarter. Charge-offs included $2.9 million on equipment financing agreements. Recoveries of previously charged-off loans were $3.5 million in the fourth quarter of 2024. As a result, there were $0.1 million of net recoveries for the fourth quarter of 2024, compared to net charge-offs of $0.9 million for the prior quarter. For 2024, net charge-offs were 0.07% of average loans, compared with 0.12% for 2023.
The allowance for credit losses was $70.1 million at December 31, 2024, compared with $69.2 million at September 30, 2024. Specific allowances for loans increased $1.0 million, while the allowance for quantitative and qualitative considerations remained relatively unchanged. The ratio of the allowance for credit losses to loans was 1.12% at December 31, 2024 and 1.11% at September 30, 2024.
| As of or for the Three Months Ended (in thousands) | Amount Change | ||||||||||||||||||||||||||
| Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | Q4-24 | Q4-24 | |||||||||||||||||||||
| 2024 | 2024 | 2024 | 2024 | 2023 | vs. Q3-24 | vs. Q4-23 | |||||||||||||||||||||
| Asset Quality Data and Ratios | |||||||||||||||||||||||||||
| Delinquent loans: | |||||||||||||||||||||||||||
| Loans, 30 to 89 days past due and still accruing | $ | 18,454 | $ | 15,027 | $ | 13,844 | $ | 15,839 | $ | 10,263 | $ | 3,427 | $ | 8,191 | |||||||||||||
| Delinquent loans to total loans | 0.30 | % | 0.24 | % | 0.22 | % | 0.26 | % | 0.17 | % | 0.06 | 0.13 | |||||||||||||||
| Criticized loans: | |||||||||||||||||||||||||||
| Special mention | $ | 139,612 | $ | 131,575 | $ | 36,921 | $ | 62,317 | $ | 65,314 | $ | 8,037 | $ | 74,298 | |||||||||||||
| Classified | 25,683 | 28,377 | 33,945 | 23,670 | 31,367 | (2,694 | ) | (5,684 | ) | ||||||||||||||||||
| Total criticized loans | $ | 165,295 | $ | 159,952 | $ | 70,866 | $ | 85,987 | $ | 96,681 | $ | 5,343 | $ | 68,614 | |||||||||||||
| Nonperforming assets: | |||||||||||||||||||||||||||
| Nonaccrual loans | $ | 14,274 | $ | 15,248 | $ | 19,245 | $ | 14,025 | $ | 15,474 | $ | (974 | ) | $ | (1,200 | ) | |||||||||||
| Loans 90 days or more past due and still accruing | – | 242 | – | – | – | (242 | ) | – | |||||||||||||||||||
| Nonperforming loans* | 14,274 | 15,490 | 19,245 | 14,025 | 15,474 | (1,216 | ) | (1,200 | ) | ||||||||||||||||||
| Other real estate owned, net | 117 | 772 | 772 | 117 | 117 | (655 | ) | – | |||||||||||||||||||
| Nonperforming assets** | $ | 14,391 | $ | 16,262 | $ | 20,017 | $ | 14,142 | $ | 15,591 | $ | (1,871 | ) | $ | (1,200 | ) | |||||||||||
| Nonperforming assets to assets* | 0.19 | % | 0.21 | % | 0.26 | % | 0.19 | % | 0.21 | % | -0.02 | -0.02 | |||||||||||||||
| Nonperforming loans to total loans | 0.23 | % | 0.25 | % | 0.31 | % | 0.23 | % | 0.25 | % | -0.02 | -0.02 | |||||||||||||||
| * Excludes a $27.2 million nonperforming loan held-for-sale as of September 30, 2024. | |||||||||||||||||||||||||||
| ** Excludes repossessed personal property of $0.6 million, $1.2 million, $1.2 million, $1.3 million, and $1.3 million as of Q4-24, Q3-24, Q2-24, Q1-24, and Q4-23, respectively | |||||||||||||||||||||||||||
| As of or for the Three Months Ended (in thousands) | |||||||||||||||||||
| Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | |||||||||||||||
| 2024 | 2024 | 2024 | 2024 | 2023 | |||||||||||||||
| Allowance for credit losses related to loans: | |||||||||||||||||||
| Balance at beginning of period | $ | 69,163 | $ | 67,729 | $ | 68,270 | $ | 69,462 | $ | 67,313 | |||||||||
| Credit loss expense (recovery) on loans | 855 | 2,312 | 1,248 | 404 | (2,880 | ) | |||||||||||||
| Net loan (charge-offs) recoveries | 129 | (878 | ) | (1,789 | ) | (1,596 | ) | 5,029 | |||||||||||
| Balance at end of period | $ | 70,147 | $ | 69,163 | $ | 67,729 | $ | 68,270 | $ | 69,462 | |||||||||
| Net loan charge-offs (recoveries) to average loans (1) | -0.01 | % | 0.06 | % | 0.12 | % | 0.10 | % | -0.33 | % | |||||||||
| Allowance for credit losses to loans | 1.12 | % | 1.11 | % | 1.10 | % | 1.11 | % | 1.12 | % | |||||||||
| Allowance for credit losses related to off-balance sheet items: | |||||||||||||||||||
| Balance at beginning of period | $ | 1,984 | $ | 2,010 | $ | 2,297 | $ | 2,474 | $ | 2,463 | |||||||||
| Credit loss expense (recovery) on off-balance sheet items | 90 | (26 | ) | (287 | ) | (177 | ) | 11 | |||||||||||
| Balance at end of period | $ | 2,074 | $ | 1,984 | $ | 2,010 | $ | 2,297 | $ | 2,474 | |||||||||
| Unused commitments to extend credit | $ | 782,587 | $ | 739,975 | $ | 795,391 | $ | 792,769 | $ | 813,960 | |||||||||
| (1) Annualized | |||||||||||||||||||
Corporate Developments
On October 24, 2024, Hanmi’s Board of Directors declared a cash dividend on its common stock for the 2024 fourth quarter of $0.25 per share. Hanmi paid the dividend on November 20, 2024, to stockholders of record as of the close of business on November 4, 2024.
Earnings Conference Call
Hanmi Bank will host its fourth quarter 2024 earnings conference call today, January 28, 2025, at 2:00 p.m. PST (5:00 p.m. EST) to discuss these results. This call will also be webcast. To access the call, please dial 1-877-407-9039 before 2:00 p.m. PST, using access code Hanmi Bank. To listen to the call online, either live or archived, please visit Hanmi’s Investor Relations website at https://investors.hanmi.com/ where it will also be available for replay approximately one hour following the call.
About Hanmi Financial Corporation
Headquartered in Los Angeles, California, Hanmi Financial Corporation owns Hanmi Bank, which serves multi-ethnic communities through its network of 31 full-service branches and eight loan production offices in California, Texas, Illinois, Virginia, New Jersey, New York, Colorado, Washington and Georgia. Hanmi Bank specializes in real estate, commercial, SBA and trade finance lending to small and middle market businesses. Additional information is available at www.hanmi.com.
Forward-Looking Statements
This press release contains forward-looking statements, which are included in accordance with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are “forward–looking statements” for purposes of federal and state securities laws, including, but not limited to, statements about our anticipated future operating and financial performance, financial position and liquidity, business strategies, regulatory and competitive outlook, investment and expenditure plans, capital and financing needs and availability, plans and objectives of management for future operations, developments regarding our capital and strategic plans, and other similar forecasts and statements of expectation and statements of assumption underlying any of the foregoing. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of such terms and other comparable terminology. Although we believe that our forward-looking statements to be reasonable, we cannot guarantee future results, levels of activity, performance or achievements.
Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ from those expressed or implied by the forward-looking statements. These factors include the following:
- a failure to maintain adequate levels of capital and liquidity to support our operations;
- general economic and business conditions internationally, nationally and in those areas in which we operate, including any potential recessionary conditions;
- volatility and deterioration in the credit and equity markets;
- changes in consumer spending, borrowing and savings habits;
- availability of capital from private and government sources;
- demographic changes;
- competition for loans and deposits and failure to attract or retain loans and deposits;
- inflation and fluctuations in interest rates that reduce our margins and yields, the fair value of financial instruments, the level of loan originations or prepayments on loans we have made and make, the level of loan sales and the cost we pay to retain and attract deposits and secure other types of funding;
- our ability to enter new markets successfully and capitalize on growth opportunities;
- the current or anticipated impact of military conflict, terrorism or other geopolitical events;
- the effect of potential future supervisory action against us or Hanmi Bank and our ability to address any issues raised in our regulatory exams;
- risks of natural disasters;
- legal proceedings and litigation brought against us;
- a failure in or breach of our operational or security systems or infrastructure, including cyberattacks;
- the failure to maintain current technologies;
- risks associated with Small Business Administration loans;
- failure to attract or retain key employees;
- our ability to access cost-effective funding;
- the imposition of tariffs or other domestic or international governmental polices impacting the value of the products of our borrowers;
- changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio;
- fluctuations in real estate values;
- changes in accounting policies and practices;
- changes in governmental regulation, including, but not limited to, any increase in FDIC insurance premiums and changes in the monetary policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System;
- the ability of Hanmi Bank to make distributions to Hanmi Financial Corporation, which is restricted by certain factors, including Hanmi Bank’s retained earnings, net income, prior distributions made, and certain other financial tests;
- strategic transactions we may enter into;
- the adequacy of and changes in the methodology for computing our allowance for credit losses;
- our credit quality and the effect of credit quality on our credit losses expense and allowance for credit losses;
- changes in the financial performance and/or condition of our borrowers and the ability of our borrowers to perform under the terms of their loans and other terms of credit agreements;
- our ability to control expenses; and
- cyber security and fraud risks against our information technology and those of our third-party providers and vendors.
In addition, we set forth certain risks in our reports filed with the U.S. Securities and Exchange Commission, including, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023, our Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K that we will file hereafter, which could cause actual results to differ from those projected. We undertake no obligation to update such forward-looking statements except as required by law.
Investor Contacts:
Romolo (Ron) Santarosa
Senior Executive Vice President & Chief Financial Officer
213-427-5636
Lisa Fortuna
Investor Relations
Financial Profiles, Inc.
[email protected]
310-622-8251
Hanmi Financial Corporation and Subsidiaries
Consolidated Balance Sheets (Unaudited)
(Dollars in thousands)
| December 31, | September 30, | Percentage | December 31, | Percentage | |||||||||||||
| 2024 | 2024 | Change | 2023 | Change | |||||||||||||
| Assets | |||||||||||||||||
| Cash and due from banks | $ | 304,800 | $ | 287,767 | 5.9 | % | $ | 302,324 | 0.8 | % | |||||||
| Securities available for sale, at fair value | 905,798 | 908,921 | -0.3 | % | 865,739 | 4.6 | % | ||||||||||
| Loans held for sale, at the lower of cost or fair value | 8,579 | 54,336 | -84.2 | % | 12,013 | -28.6 | % | ||||||||||
| Loans receivable, net of allowance for credit losses | 6,181,230 | 6,188,581 | -0.1 | % | 6,112,972 | 1.1 | % | ||||||||||
| Accrued interest receivable | 22,937 | 21,955 | 4.5 | % | 23,371 | -1.9 | % | ||||||||||
| Premises and equipment, net | 21,404 | 21,371 | 0.2 | % | 21,959 | -2.5 | % | ||||||||||
| Customers’ liability on acceptances | 1,226 | 67 | N/M | 625 | 96.2 | % | |||||||||||
| Servicing assets | 6,457 | 6,683 | -3.4 | % | 7,070 | -8.7 | % | ||||||||||
| Goodwill and other intangible assets, net | 11,031 | 11,031 | 0.0 | % | 11,099 | -0.6 | % | ||||||||||
| Federal Home Loan Bank (“FHLB”) stock, at cost | 16,385 | 16,385 | 0.0 | % | 16,385 | 0.0 | % | ||||||||||
| Bank-owned life insurance | 57,168 | 56,851 | 0.6 | % | 56,335 | 1.5 | % | ||||||||||
| Prepaid expenses and other assets | 140,910 | 138,351 | 1.8 | % | 140,449 | 0.3 | % | ||||||||||
| Total assets | $ | 7,677,925 | $ | 7,712,299 | -0.4 | % | $ | 7,570,341 | 1.4 | % | |||||||
| Liabilities and Stockholders’ Equity | |||||||||||||||||
| Liabilities: | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Noninterest-bearing | $ | 2,096,634 | $ | 2,051,790 | 2.2 | % | $ | 2,003,596 | 4.6 | % | |||||||
| Interest-bearing | 4,339,142 | 4,351,431 | -0.3 | % | 4,276,978 | 1.5 | % | ||||||||||
| Total deposits | 6,435,776 | 6,403,221 | 0.5 | % | 6,280,574 | 2.5 | % | ||||||||||
| Accrued interest payable | 34,824 | 52,613 | -33.8 | % | 39,306 | -11.4 | % | ||||||||||
| Bank’s liability on acceptances | 1,226 | 67 | N/M | 625 | 96.2 | % | |||||||||||
| Borrowings | 262,500 | 300,000 | -12.5 | % | 325,000 | -19.2 | % | ||||||||||
| Subordinated debentures | 130,638 | 130,478 | 0.1 | % | 130,012 | 0.5 | % | ||||||||||
| Accrued expenses and other liabilities | 80,787 | 89,211 | -9.4 | % | 92,933 | -13.1 | % | ||||||||||
| Total liabilities | 6,945,751 | 6,975,590 | -0.4 | % | 6,868,450 | 1.1 | % | ||||||||||
| Stockholders’ equity: | |||||||||||||||||
| Common stock | 34 | 34 | 0.0 | % | 34 | 0.0 | % | ||||||||||
| Additional paid-in capital | 591,069 | 589,567 | 0.3 | % | 586,912 | 0.7 | % | ||||||||||
| Accumulated other comprehensive income | (70,723 | ) | (55,140 | ) | -28.3 | % | (71,928 | ) | 1.7 | % | |||||||
| Retained earnings | 350,869 | 340,718 | 3.0 | % | 319,048 | 10.0 | % | ||||||||||
| Less treasury stock | (139,075 | ) | (138,470 | ) | -0.4 | % | (132,175 | ) | -5.2 | % | |||||||
| Total stockholders’ equity | 732,174 | 736,709 | -0.6 | % | 701,891 | 4.3 | % | ||||||||||
| Total liabilities and stockholders’ equity | $ | 7,677,925 | $ | 7,712,299 | -0.4 | % | $ | 7,570,341 | 1.4 | % | |||||||
| N/M – Not meaningful. | |||||||||||||||||
Hanmi Financial Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except share and per share data)
| Three Months Ended | |||||||||||||||||
| December 31, | September 30, | Percentage | December 31, | Percentage | |||||||||||||
| 2024 | 2024 | Change | 2023 | Change | |||||||||||||
| Interest and dividend income: | |||||||||||||||||
| Interest and fees on loans receivable | $ | 91,545 | $ | 92,182 | -0.7 | % | $ | 89,922 | 1.8 | % | |||||||
| Interest on securities | 5,866 | 5,523 | 6.2 | % | 4,583 | 28.0 | % | ||||||||||
| Dividends on FHLB stock | 360 | 356 | 1.1 | % | 341 | 5.6 | % | ||||||||||
| Interest on deposits in other banks | 2,342 | 2,356 | -0.6 | % | 2,337 | 0.2 | % | ||||||||||
| Total interest and dividend income | 100,113 | 100,417 | -0.3 | % | 97,183 | 3.0 | % | ||||||||||
| Interest expense: | |||||||||||||||||
| Interest on deposits | 43,406 | 47,153 | -7.9 | % | 40,277 | 7.8 | % | ||||||||||
| Interest on borrowings | 1,634 | 1,561 | 4.7 | % | 2,112 | -22.6 | % | ||||||||||
| Interest on subordinated debentures | 1,624 | 1,652 | -1.7 | % | 1,654 | -1.8 | % | ||||||||||
| Total interest expense | 46,664 | 50,366 | -7.4 | % | 44,043 | 6.0 | % | ||||||||||
| Net interest income before credit loss expense | 53,449 | 50,051 | 6.8 | % | 53,140 | 0.6 | % | ||||||||||
| Credit loss expense | 945 | 2,286 | -58.7 | % | (2,870 | ) | 132.9 | % | |||||||||
| Net interest income after credit loss expense | 52,504 | 47,765 | 9.9 | % | 56,010 | -6.3 | % | ||||||||||
| Noninterest income: | |||||||||||||||||
| Service charges on deposit accounts | 2,192 | 2,311 | -5.1 | % | 2,391 | -8.3 | % | ||||||||||
| Trade finance and other service charges and fees | 1,364 | 1,254 | 8.8 | % | 1,245 | 9.6 | % | ||||||||||
| Gain on sale of Small Business Administration (“SBA”) loans | 1,443 | 1,544 | -6.5 | % | 1,448 | -0.3 | % | ||||||||||
| Other operating income | 2,358 | 3,329 | -29.2 | % | 1,596 | 47.7 | % | ||||||||||
| Total noninterest income | 7,357 | 8,438 | -12.8 | % | 6,680 | 10.1 | % | ||||||||||
| Noninterest expense: | |||||||||||||||||
| Salaries and employee benefits | 20,498 | 20,851 | -1.7 | % | 20,062 | 2.2 | % | ||||||||||
| Occupancy and equipment | 4,503 | 4,499 | 0.1 | % | 4,604 | -2.2 | % | ||||||||||
| Data processing | 3,800 | 3,839 | -1.0 | % | 3,487 | 9.0 | % | ||||||||||
| Professional fees | 1,821 | 1,492 | 22.1 | % | 1,977 | -7.9 | % | ||||||||||
| Supplies and communications | 551 | 538 | 2.4 | % | 613 | -10.1 | % | ||||||||||
| Advertising and promotion | 821 | 631 | 30.1 | % | 990 | -17.1 | % | ||||||||||
| Other operating expenses | 2,540 | 3,230 | -21.4 | % | 3,478 | -27.0 | % | ||||||||||
| Total noninterest expense | 34,534 | 35,080 | -1.6 | % | 35,211 | -1.9 | % | ||||||||||
| Income before tax | 25,327 | 21,123 | 19.9 | % | 27,479 | -7.8 | % | ||||||||||
| Income tax expense | 7,632 | 6,231 | 22.5 | % | 8,846 | -13.7 | % | ||||||||||
| Net income | $ | 17,695 | $ | 14,892 | 18.8 | % | $ | 18,633 | -5.0 | % | |||||||
| Basic earnings per share: | $ | 0.59 | $ | 0.49 | $ | 0.61 | |||||||||||
| Diluted earnings per share: | $ | 0.58 | $ | 0.49 | $ | 0.61 | |||||||||||
| Weighted-average shares outstanding: | |||||||||||||||||
| Basic | 29,933,644 | 29,968,004 | 30,189,578 | ||||||||||||||
| Diluted | 30,011,773 | 30,033,679 | 30,251,315 | ||||||||||||||
| Common shares outstanding | 30,195,999 | 30,196,755 | 30,368,655 | ||||||||||||||
Hanmi Financial Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except share and per share data)
| Twelve Months Ended | |||||||||||
| December 31, | December 31, | Percentage | |||||||||
| 2024 | 2023 | Change | |||||||||
| Interest and dividend income: | |||||||||||
| Interest and fees on loans receivable | $ | 366,153 | $ | 339,811 | 7.8 | % | |||||
| Interest on securities | 21,583 | 16,938 | 27.4 | % | |||||||
| Dividends on FHLB stock | 1,436 | 1,229 | 16.8 | % | |||||||
| Interest on deposits in other banks | 9,611 | 11,350 | -15.3 | % | |||||||
| Total interest and dividend income | 398,783 | 369,328 | 8.0 | % | |||||||
| Interest expense: | |||||||||||
| Interest on deposits | 182,692 | 134,708 | 35.6 | % | |||||||
| Interest on borrowings | 6,746 | 6,867 | -1.8 | % | |||||||
| Interest on subordinated debentures | 6,571 | 6,482 | 1.4 | % | |||||||
| Total interest expense | 196,009 | 148,057 | 32.4 | % | |||||||
| Net interest income before credit loss expense | 202,774 | 221,271 | -8.4 | % | |||||||
| Credit loss expense | 4,419 | 4,342 | 1.8 | % | |||||||
| Net interest income after credit loss expense | 198,355 | 216,929 | -8.6 | % | |||||||
| Noninterest income: | |||||||||||
| Service charges on deposit accounts | 9,381 | 10,147 | -7.5 | % | |||||||
| Trade finance and other service charges and fees | 5,309 | 4,832 | 9.9 | % | |||||||
| Gain on sale of Small Business Administration (“SBA”) loans | 6,112 | 5,701 | 7.2 | % | |||||||
| Other operating income | 10,783 | 13,499 | -20.1 | % | |||||||
| Total noninterest income | 31,585 | 34,179 | -7.6 | % | |||||||
| Noninterest expense: | |||||||||||
| Salaries and employee benefits | 83,368 | 81,398 | 2.4 | % | |||||||
| Occupancy and equipment | 18,146 | 18,340 | -1.1 | % | |||||||
| Data processing | 14,876 | 13,695 | 8.6 | % | |||||||
| Professional fees | 6,956 | 6,255 | 11.2 | % | |||||||
| Supplies and communications | 2,261 | 2,479 | -8.8 | % | |||||||
| Advertising and promotion | 3,028 | 3,105 | -2.5 | % | |||||||
| Other operating expenses | 12,700 | 11,255 | 12.8 | % | |||||||
| Total noninterest expense | 141,335 | 136,527 | 3.5 | % | |||||||
| Income before tax | 88,605 | 114,581 | -22.7 | % | |||||||
| Income tax expense | 26,404 | 34,540 | -23.6 | % | |||||||
| Net income | $ | 62,201 | $ | 80,041 | -22.3 | % | |||||
| Basic earnings per share: | $ | 2.06 | $ | 2.63 | |||||||
| Diluted earnings per share: | $ | 2.05 | $ | 2.62 | |||||||
| Weighted-average shares outstanding: | |||||||||||
| Basic | 30,019,815 | 30,269,740 | |||||||||
| Diluted | 30,102,336 | 30,330,258 | |||||||||
| Common shares outstanding | 30,195,999 | 30,368,655 | |||||||||
Hanmi Financial Corporation and Subsidiaries
Average Balance, Average Yield Earned, and Average Rate Paid (Unaudited)
(Dollars in thousands)
| Three Months Ended | ||||||||||||||||||||||||||||||||
| December 31, 2024 | September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||
| Interest | Average | Interest | Average | Interest | Average | |||||||||||||||||||||||||||
| Average | Income / | Yield / | Average | Income / | Yield / | Average | Income / | Yield / | ||||||||||||||||||||||||
| Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||||||||||||
| Loans receivable (1) | $ | 6,103,264 | $ | 91,545 | 5.97 | % | $ | 6,112,324 | $ | 92,182 | 6.00 | % | $ | 6,071,644 | $ | 89,922 | 5.88 | % | ||||||||||||||
| Securities (2) | 998,313 | 5,866 | 2.38 | % | 986,041 | 5,523 | 2.27 | % | 961,551 | 4,582 | 1.93 | % | ||||||||||||||||||||
| FHLB stock | 16,385 | 360 | 8.75 | % | 16,385 | 356 | 8.65 | % | 16,385 | 341 | 8.25 | % | ||||||||||||||||||||
| Interest-bearing deposits in other banks | 204,408 | 2,342 | 4.56 | % | 183,027 | 2,356 | 5.12 | % | 181,140 | 2,338 | 5.12 | % | ||||||||||||||||||||
| Total interest-earning assets | 7,322,370 | 100,113 | 5.45 | % | 7,297,777 | 100,417 | 5.48 | % | 7,230,720 | 97,183 | 5.34 | % | ||||||||||||||||||||
| Noninterest-earning assets: | ||||||||||||||||||||||||||||||||
| Cash and due from banks | 54,678 | 54,843 | 61,146 | |||||||||||||||||||||||||||||
| Allowance for credit losses | (69,291 | ) | (67,906 | ) | (68,319 | ) | ||||||||||||||||||||||||||
| Other assets | 246,744 | 251,421 | 251,660 | |||||||||||||||||||||||||||||
| Total assets | $ | 7,554,501 | $ | 7,536,135 | $ | 7,475,207 | ||||||||||||||||||||||||||
| Liabilities and Stockholders’ Equity | ||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||
| Deposits: | ||||||||||||||||||||||||||||||||
| Demand: interest-bearing | $ | 79,784 | $ | 26 | 0.13 | % | $ | 83,647 | $ | 31 | 0.15 | % | $ | 86,679 | $ | 29 | 0.13 | % | ||||||||||||||
| Money market and savings | 1,934,540 | 16,564 | 3.41 | % | 1,885,799 | 17,863 | 3.77 | % | 1,669,973 | 14,379 | 3.42 | % | ||||||||||||||||||||
| Time deposits | 2,346,363 | 26,816 | 4.55 | % | 2,427,737 | 29,259 | 4.79 | % | 2,417,803 | 25,869 | 4.24 | % | ||||||||||||||||||||
| Total interest-bearing deposits | 4,360,687 | 43,406 | 3.96 | % | 4,397,183 | 47,153 | 4.27 | % | 4,174,455 | 40,277 | 3.83 | % | ||||||||||||||||||||
| Borrowings | 141,604 | 1,634 | 4.59 | % | 143,479 | 1,561 | 4.33 | % | 205,951 | 2,113 | 4.07 | % | ||||||||||||||||||||
| Subordinated debentures | 130,567 | 1,624 | 4.97 | % | 130,403 | 1,652 | 5.07 | % | 129,933 | 1,653 | 5.09 | % | ||||||||||||||||||||
| Total interest-bearing liabilities | 4,632,858 | 46,664 | 4.01 | % | 4,671,065 | 50,366 | 4.29 | % | 4,510,339 | 44,043 | 3.88 | % | ||||||||||||||||||||
| Noninterest-bearing liabilities and equity: | ||||||||||||||||||||||||||||||||
| Demand deposits: noninterest-bearing | 1,967,789 | 1,908,833 | 2,025,212 | |||||||||||||||||||||||||||||
| Other liabilities | 162,064 | 171,987 | 177,321 | |||||||||||||||||||||||||||||
| Stockholders’ equity | 791,790 | 784,250 | 762,335 | |||||||||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 7,554,501 | $ | 7,536,135 | $ | 7,475,207 | ||||||||||||||||||||||||||
| Net interest income | $ | 53,449 | $ | 50,051 | $ | 53,140 | ||||||||||||||||||||||||||
| Cost of deposits | 2.73 | % | 2.97 | % | 2.58 | % | ||||||||||||||||||||||||||
| Net interest spread (taxable equivalent basis) | 1.44 | % | 1.19 | % | 1.47 | % | ||||||||||||||||||||||||||
| Net interest margin (taxable equivalent basis) | 2.91 | % | 2.74 | % | 2.92 | % | ||||||||||||||||||||||||||
| (1) Includes average loans held for sale | ||||||||||||||||||||||||||||||||
| (2) Income calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented. | ||||||||||||||||||||||||||||||||
Hanmi Financial Corporation and Subsidiaries
Average Balance, Average Yield Earned, and Average Rate Paid (Unaudited)
(Dollars in thousands)
| Twelve Months Ended | |||||||||||||||||||||
| December 31, 2024 | December 31, 2023 | ||||||||||||||||||||
| Interest | Average | Interest | Average | ||||||||||||||||||
| Average | Income / | Yield / | Average | Income / | Yield / | ||||||||||||||||
| Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||
| Assets | |||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||
| Loans receivable (1) | $ | 6,110,713 | $ | 366,153 | 5.99 | % | $ | 5,968,339 | $ | 339,811 | 5.69 | % | |||||||||
| Securities (2) | 983,434 | 21,583 | 2.22 | % | 967,231 | 16,938 | 1.78 | % | |||||||||||||
| FHLB stock | 16,385 | 1,437 | 8.76 | % | 16,385 | 1,229 | 7.50 | % | |||||||||||||
| Interest-bearing deposits in other banks | 192,342 | 9,610 | 5.00 | % | 230,835 | 11,350 | 4.92 | % | |||||||||||||
| Total interest-earning assets | 7,302,874 | 398,783 | 5.46 | % | 7,182,790 | 369,328 | 5.15 | % | |||||||||||||
| Noninterest-earning assets: | |||||||||||||||||||||
| Cash and due from banks | 55,830 | 62,049 | |||||||||||||||||||
| Allowance for credit losses | (68,553 | ) | (70,501 | ) | |||||||||||||||||
| Other assets | 248,820 | 240,779 | |||||||||||||||||||
| Total assets | $ | 7,538,971 | $ | 7,415,117 | |||||||||||||||||
| Liabilities and Stockholders’ Equity | |||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||
| Deposits: | |||||||||||||||||||||
| Demand: interest-bearing | $ | 83,807 | $ | 119 | 0.14 | % | $ | 97,388 | $ | 117 | 0.12 | % | |||||||||
| Money market and savings | 1,870,541 | 68,304 | 3.65 | % | 1,547,911 | 44,066 | 2.85 | % | |||||||||||||
| Time deposits | 2,433,516 | 114,269 | 4.70 | % | 2,371,520 | 90,525 | 3.82 | % | |||||||||||||
| Total interest-bearing deposits | 4,387,864 | 182,692 | 4.16 | % | 4,016,819 | 134,708 | 3.35 | % | |||||||||||||
| Borrowings | 154,193 | 6,746 | 4.38 | % | 197,409 | 6,867 | 3.48 | % | |||||||||||||
| Subordinated debentures | 130,325 | 6,571 | 5.04 | % | 129,708 | 6,482 | 5.00 | % | |||||||||||||
| Total interest-bearing liabilities | 4,672,382 | 196,009 | 4.20 | % | 4,343,936 | 148,057 | 3.41 | % | |||||||||||||
| Noninterest-bearing liabilities and equity: | |||||||||||||||||||||
| Demand deposits: noninterest-bearing | 1,920,492 | 2,173,813 | |||||||||||||||||||
| Other liabilities | 165,288 | 149,460 | |||||||||||||||||||
| Stockholders’ equity | 780,809 | 747,908 | |||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 7,538,971 | $ | 7,415,117 | |||||||||||||||||
| Net interest income | $ | 202,774 | $ | 221,271 | |||||||||||||||||
| Cost of deposits | 2.90 | % | 2.18 | % | |||||||||||||||||
| Net interest spread (taxable equivalent basis) | 1.27 | % | 1.74 | % | |||||||||||||||||
| Net interest margin (taxable equivalent basis) | 2.78 | % | 3.08 | % | |||||||||||||||||
| (1) Includes average loans held for sale | |||||||||||||||||||||
| (2) Amounts calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented. | |||||||||||||||||||||
Non-GAAP Financial Measures
Tangible Common Equity to Tangible Assets Ratio
Tangible common equity to tangible assets ratio is supplemental financial information determined by a method other than in accordance with U.S. generally accepted accounting principles (“GAAP”). This non-GAAP measure is used by management in the analysis of Hanmi’s capital strength. Tangible common equity is calculated by subtracting goodwill and other intangible assets from stockholders’ equity. Banking and financial institution regulators also exclude goodwill and other intangible assets from stockholders’ equity when assessing the capital adequacy of a financial institution. Management believes the presentation of this financial measure excluding the impact of these items provides useful supplemental information that is essential to a proper understanding of the capital strength of Hanmi. This disclosure should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
The following table reconciles this non-GAAP performance measure to the GAAP performance measure for the periods indicated:
Tangible Common Equity to Tangible Assets Ratio (Unaudited)
(In thousands, except share, per share data and ratios)
| December 31, | September 30, | June 30, | March 31, | December 31, | |||||||||||||||
| Hanmi Financial Corporation | 2024 | 2024 | 2024 | 2024 | 2023 | ||||||||||||||
| Assets | $ | 7,677,925 | $ | 7,712,299 | $ | 7,586,347 | $ | 7,512,046 | $ | 7,570,341 | |||||||||
| Less goodwill and other intangible assets | (11,031 | ) | (11,031 | ) | (11,048 | ) | (11,074 | ) | (11,099 | ) | |||||||||
| Tangible assets | $ | 7,666,894 | $ | 7,701,268 | $ | 7,575,299 | $ | 7,500,972 | $ | 7,559,242 | |||||||||
| Stockholders’ equity (1) | $ | 732,174 | $ | 736,709 | $ | 707,059 | $ | 703,100 | $ | 701,891 | |||||||||
| Less goodwill and other intangible assets | (11,031 | ) | (11,031 | ) | (11,048 | ) | (11,074 | ) | (11,099 | ) | |||||||||
| Tangible stockholders’ equity (1) | $ | 721,143 | $ | 725,678 | $ | 696,011 | $ | 692,026 | $ | 690,792 | |||||||||
| Stockholders’ equity to assets | 9.54 | % | 9.55 | % | 9.32 | % | 9.36 | % | 9.27 | % | |||||||||
| Tangible common equity to tangible assets (1) | 9.41 | % | 9.42 | % | 9.19 | % | 9.23 | % | 9.14 | % | |||||||||
| Common shares outstanding | 30,195,999 | 30,196,755 | 30,272,110 | 30,276,358 | 30,368,655 | ||||||||||||||
| Tangible common equity per common share | $ | 23.88 | $ | 24.03 | $ | 22.99 | $ | 22.86 | $ | 22.75 | |||||||||
| (1) There were no preferred shares outstanding at the periods indicated. | |||||||||||||||||||
