Tuesday, April 29, 2025
spot_img

Eagle Bancorp Montana Earns $3.2 Million, or $0.41 per Diluted Share, in the First Quarter of 2025; Declares Quarterly Cash Dividend of $0.1425 Per Share and Renews Stock Repurchase Plan

HELENA, Mont., April 29, 2025 (GLOBE NEWSWIRE) — Eagle Bancorp Montana, Inc. (NASDAQ: EBMT), (the “Company,” “Eagle”), the holding company of Opportunity Bank of Montana (the “Bank”), today reported net income of $3.2 million, or $0.41 per diluted share, in the first quarter of 2025, compared to $3.4 million, or $0.44 per diluted share, in the preceding quarter, and $1.9 million, or $0.24 per diluted share, in the first quarter of 2024.

Eagle’s board of directors declared a quarterly cash dividend of $0.1425 per share on April 24, 2025. The dividend will be payable June 6, 2025, to shareholders of record May 16, 2025. The current dividend represents an annualized yield of 3.43% based on recent market prices.

“We produced solid first quarter 2025 operating results, reflecting quarterly deposit growth, a reduction in operating expenses and net interest margin expansion,” said Laura F. Clark, President and CEO. “We are making progress in building our community bank franchise across the state of Montana, highlighted by a steady core deposit base and a well-balanced loan portfolio. We are one of only three publicly traded financial institutions based in Montana, and while market volatility and interest rate cycles continue to impact the overall economy, we remain well positioned in our markets to continue to grow.”

First Quarter 2025 Highlights (at or for the three-month period ended March 31, 2025, except where noted):

  • Net income was $3.2 million, or $0.41 per diluted share, in the first quarter of 2025, compared to $3.4 million, or $0.44 per diluted share, in the preceding quarter, and increased 70.7% compared to $1.9 million, or $0.24 per diluted share, in the first quarter a year ago.
  • Net interest margin (“NIM”) was 3.74% in the first quarter of 2025, a 15-basis point increase compared to 3.59% in the preceding quarter and a 41-basis point increase compared to the first quarter a year ago.
  • Net interest income, before the provision for credit losses, increased 0.7% to $16.9 million in the first quarter of 2025, compared to $16.8 million in the fourth quarter of 2024, and increased 11.1% compared to $15.2 million in the first quarter of 2024.
  • Revenues (net interest income before the provision for credit losses, plus noninterest income) decreased 2.1% to $20.9 million in the first quarter of 2025, compared to $21.4 million in the preceding quarter and increased 9.1% compared to $19.2 million in the first quarter a year ago.
  • Total loans increased 1.7% to $1.52 billion, at March 31, 2025, compared to $1.50 billion a year earlier, and remained unchanged compared to $1.52 billion at December 31, 2024.
  • Total deposits increased $54.4 million or 3.3% to $1.69 billion at March 31, 2025, compared to a year earlier, and increased $8.7 million or 0.5%, compared to December 31, 2024.
  • The allowance for credit losses represented 1.10% of portfolio loans and 313.1% of nonperforming loans at March 31, 2025, compared to 1.10% of total portfolio loans and 227.6% of nonperforming loans at March 31, 2024.
  • The Company paid a quarterly cash dividend in the first quarter of $0.1425 per share on March 7, 2025, to shareholders of record February 14, 2025.
  • The Company’s available borrowing capacity was approximately $437.4 million at March 31, 2025, compared to $404.0 million at December 31, 2024.
  March 31, 2025 December 31, 2024
(Dollars in thousands) Borrowings Outstanding Remaining Borrowing Capacity Borrowings Outstanding Remaining Borrowing Capacity
Federal Home Loan Bank advances $ 124,952 $ 310,857 $ 140,930 $ 276,664
Federal Reserve Bank discount window     26,509     27,349
Correspondent bank lines of credit     100,000     100,000
Total $ 124,952 $ 437,366 $ 140,930 $ 404,013
                 

Balance Sheet Results

Total assets were $2.09 billion at March 31, 2025, compared to $2.08 billion a year ago, and $2.10 billion three months earlier. The investment securities portfolio totaled $291.7 million at March 31, 2025, compared to $311.2 million a year ago, and $292.6 million at December 31, 2024.

Eagle originated $43.2 million in new residential mortgages during the quarter and sold $42.8 million in residential mortgages, with an average gross margin on sale of mortgage loans of approximately 3.15%. This production compares to residential mortgage originations of $68.1 million in the preceding quarter with sales of $64.0 million and an average gross margin on sale of mortgage loans of approximately 3.18%. Mortgage volumes remain low as rates have continued to be elevated relative to rates on existing mortgages.

Total loans increased $26.1 million, or 1.7%, compared to a year ago, and increased $2.9 million, or 0.2%, from three months earlier. Commercial real estate loans increased 5.3% to $666.3 million at March 31, 2025, compared to $632.5 million a year earlier. Commercial real estate loans were comprised of 71.9% non-owner occupied and 28.1% owner occupied at March 31, 2025. Agricultural and farmland loans increased 10.7% to $284.6 million at March 31, 2025, compared to $257.0 million a year earlier. Residential mortgage loans decreased 4.9% to $149.7 million, compared to $157.4 million a year earlier. Commercial loans increased 1.5% to $139.7 million, compared to $137.6 million a year ago. Commercial construction and development loans decreased 25.5% to $110.1 million, compared to $147.7 million a year ago. Home equity loans increased 11.3% to $100.7 million, residential construction loans increased 1.1% to $45.5 million, and consumer loans decreased 9.1% to $27.0 million, compared to a year ago.

“Our deposit mix has shifted over the last several quarters towards higher yielding deposits due to the higher interest rate environment, a trend that has affected most community banks. However, we have started to experience an ease in deposit pricing following the Fed rate cuts in the second half of 2024, and we anticipate this will continue as CDs continue to reprice,” said Miranda Spaulding, CFO.

Total deposits increased to $1.69 billion at March 31, 2025, compared to $1.64 billion at March 31, 2024, and $1.68 billion at December 31, 2024. Noninterest-bearing checking accounts represented 24.3%, interest-bearing checking accounts represented 12.5%, savings accounts represented 12.6%, money market accounts comprised 23.5% and time certificates of deposit made up 27.1% of the total deposit portfolio at March 31, 2025. Time certificates on deposits include $6.2 million in brokered certificates at March 31, 2025, compared to $50.0 million at March 31, 2024 and no brokered certificates at December 31, 2024. The average cost of total deposits was 1.67% in the first quarter of 2025, compared to 1.71% in the preceding quarter and 1.62% in the first quarter of 2024. The estimated amount of uninsured deposits was approximately $309.0 million, or 18% of total deposits, at March 31, 2025, compared to $323.0 million, or 19% of total deposits, at December 31, 2024.

FHLB advances and other borrowings decreased to $125.0 million at March 31, 2025, compared to $177.5 million at March 31, 2024, and $140.9 million at December 31, 2024. The average cost of FHLB advances and other borrowings was 4.75% in the first quarter of 2025, compared to 5.02% in the preceding quarter and 5.53% in the first quarter of 2024.
Shareholders’ equity was $177.6 million at March 31, 2025, compared to $168.9 million a year earlier and $174.8 million three months earlier. Book value per share increased to $22.26 at March 31, 2025, compared to $21.07 a year earlier and $21.77 three months earlier. Tangible book value per share, a non-GAAP financial measure calculated by dividing shareholders’ equity, less goodwill and core deposit intangible, by common shares outstanding, increased to $17.38 at March 31, 2025, compared to $16.05 a year earlier and $16.88 three months earlier.

Operating Results

“As anticipated, the higher yields on interest earning assets combined with a lower cost of funds contributed to our 15-basis point NIM expansion during the quarter, compared to the preceding quarter,” said Spaulding. “We anticipate continued improvement in our cost of funds based on current Fed rates.”

Eagle’s NIM was 3.74% in the first quarter of 2025, a 15-basis point increase compared to 3.59% in the preceding quarter and a 41-basis point improvement compared to the first quarter a year ago. The interest accretion on acquired loans totaled $172,000 and resulted in a four basis-point increase in the NIM during the first quarter of 2025, compared to $161,000 and a four basis-point increase in the NIM during the preceding quarter. Average yields on interest earning assets for the first quarter of 2025 increased to 5.76%, compared to 5.70% in the fourth quarter of 2025 and 5.47% in the first quarter a year ago. Funding costs for the first quarter of 2025 were 2.54%, compared to 2.69% in the fourth quarter of 2024 and 2.67% in the first quarter of 2024.

Net interest income, before the provision for credit losses, increased 0.7% to $16.9 million in the first quarter of 2025, compared to $16.8 million in the fourth quarter of 2024, and increased 11.1% compared to $15.2 million in the first quarter of 2024.

Total noninterest income decreased 12.2% to $4.0 million in the first quarter of 2025, compared to $4.6 million in the preceding quarter, and unchanged compared to $4.0 million in the first quarter a year ago. Net mortgage banking income, the largest component of noninterest income, totaled $2.1 million in the first quarter of 2025, compared to $2.8 million in the preceding quarter and $2.2 million in the first quarter a year ago. This decrease compared to the preceding quarter was largely driven by a decline in net gain on sale of mortgage loans, which was impacted by lower mortgage loan volumes.

Eagle’s first quarter noninterest expense was $17.0 million, a decrease of 3.9% compared to $17.7 million in the preceding quarter and unchanged compared to $17.0 million in the first quarter a year ago. Contract changes led to lower data processing expense, which contributed to the quarter-over-quarter decrease.

For the first quarter of 2025, the Company recorded income tax expense of $631,000. This compared to income tax expense of $269,000 in the preceding quarter and $370,000 in the first quarter of 2024. The effective tax rate for the first quarter of 2025 was 16.3%, which was unchanged compared to 16.3% for the first quarter of 2024. The preceding quarter’s effective tax rate was 7.3%. The effective tax rate has been impacted by an increase in the proportion of tax-exempt income compared to pretax earnings, as well as tax credits from investments in low-income housing tax credit projects.  

Credit Quality

During the first quarter of 2025, Eagle recorded a $42,000 provision for credit losses. This compared to a $36,000 recapture in the provision for credit losses in the preceding quarter and a $135,000 recapture in the provision for credit losses in the first quarter a year ago. The allowance for credit losses represented 313.1% of nonperforming loans at March 31, 2025, compared to 437.7% three months earlier and 227.6% a year earlier. Nonperforming loans were $5.3 million at March 31, 2025, $3.9 million at December 31, 2024, and $7.2 million a year earlier. Net loan charge-offs totaled $2,000 in the first quarter of 2025, compared to net loan charge-offs of $44,000 in the preceding quarter and net loan recoveries of $65,000 in the first quarter a year ago. The allowance for credit losses was $16.7 million, or 1.10% of total loans, at March 31, 2025, compared to $16.9 million, or 1.11% of total loans, at December 31, 2024, and $16.4 million, or 1.10% of total loans, a year ago.

Capital Management

The ratio of tangible common shareholders’ equity (shareholders’ equity, less goodwill and core deposit intangible) to tangible assets (total assets, less goodwill and core deposit intangible) was 6.77% at March 31, 2025, up from 6.32% a year ago and 6.57% three months earlier. This ratio is a non-GAAP financial measure. For the most comparable GAAP financial measure, see “Reconciliation of Non-GAAP Financial Measures” below. As of March 31, 2025, the Bank’s regulatory capital was in excess of all applicable regulatory requirements and is deemed well capitalized. The Bank’s Tier 1 capital to adjusted total average assets was 10.29% as of March 31, 2025.

Stock Repurchase Authority

Eagle announced that its Board of Directors has authorized the repurchase of up to 400,000 shares of its common stock beginning May 1, 2025, representing approximately 5.0% of outstanding shares. Under the plan, shares may be purchased by the Company on the open market or in privately negotiated transactions. The extent to which the Company repurchases its shares and the timing of such repurchase will depend upon market conditions and other corporate considerations. The plan is expected to be in place for approximately 12 months, but may be suspended, terminated or modified by the Company’s Board of Directors at any time. The plan does not obligate the Company to purchase any particular number of shares.

About the Company

Eagle Bancorp Montana, Inc. is a bank holding company headquartered in Helena, Montana, and is the holding company of Opportunity Bank of Montana, a community bank established in 1922 that serves consumers and small businesses in Montana through 30 banking offices. Additional information is available on the Bank’s website at www.opportunitybank.com. The shares of Eagle Bancorp Montana, Inc. are traded on the NASDAQ Global Market under the symbol “EBMT.”

Forward Looking Statements

This release may contain certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, and may be identified by the use of such words as “believe,” “will” “expect,” “anticipate,” “should,” “planned,” “estimated,” and “potential.” These forward-looking statements include, but are not limited to statements of our goals, intentions, expectations and anticipations; statements regarding our business plans, prospects, mergers, growth and operating strategies; statements regarding the asset quality of our loan and investment portfolios; and estimates of our risks and future costs and benefits. These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. These factors include, but are not limited to, changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements; general economic conditions and political events, either nationally or in our market areas, that are worse than expected; the emergence or continuation of widespread health emergencies or pandemics, including but not limited to vaccine efficacy and immunization rates, new variants, steps taken by governmental and other authorities to contain, mitigate and combat the pandemic, adverse effects on our employees, customers and third-party service providers, the increase in cyberattacks in the current work-from-home environment; the impact of volatility in the U.S. banking industry, including the associated impact of any regulatory changes or other mitigation efforts taken by governmental agencies in response thereto; the impact of any new regulatory, policy or enforcement developments resulting from the change in U.S. presidential administration, including the implantation of tariffs and other protectionist trade policies; the possibility that future credit losses may be higher than currently expected due to changes in economic assumptions, customer behavior, adverse developments with respect to U.S. economic conditions and other uncertainties, including the impact of supply chain disruptions, inflationary pressures and labor shortages on economic conditions and our business; an inability to access capital markets or maintain deposits or borrowing costs; competition among banks, financial holding companies and other traditional and non-traditional financial service providers; loan demand or residential and commercial real estate values in Montana; the concentration of our business in Montana; our ability to continue to increase and manage our commercial real estate, commercial business and agricultural loans; the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (including any securities, bank operations, consumer or employee litigation); inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments; adverse changes in the securities markets that lead to impairment in the value of our investment securities and goodwill; other economic, governmental, competitive, regulatory and technological factors that may affect our operations; our ability to implement new technologies and maintain secure and reliable technology systems including those that involve the Bank’s third-party vendors and service providers; cyber incidents, or theft or loss of Company or customer data or money; the effects of any U.S. federal government shutdown, or closures or significant staff reductions in agencies regulating our business; our ability to navigate differing social, environmental, and sustainability concerns among governmental administrations, our stakeholders and other activists that may arise from our business activities; the effect of our recent or future acquisitions, including the failure to achieve expected revenue growth and/or expense savings, the failure to effectively integrate their operations, the outcome of any legal proceedings and the diversion of management time on issues related to the integration.

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. All information set forth in this press release is current as of the date of this release and the company undertakes no duty or obligation to update this information.

Use of Non-GAAP Financial Measures

In addition to results presented in accordance with generally accepted accounting principles utilized in the United States, or GAAP, in this release, including the Financial Ratios and Other Data contains non-GAAP financial measures. Non-GAAP financial measures include: 1) core efficiency ratio, 2) tangible book value per share and 3) tangible common equity to tangible assets. The Company uses these non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance, performance trends and financial condition, and to enhance investors’ overall understanding of such financial performance. In particular, the use of tangible book value per share and tangible common equity to tangible assets is prevalent among banking regulators, investors and analysts.

The numerator for the core efficiency ratio is calculated by subtracting acquisition costs and intangible asset amortization from noninterest expense. Tangible assets and tangible common shareholders’ equity are calculated by excluding intangible assets from assets and shareholders’ equity, respectively. For these financial measures, our intangible assets consist of goodwill and core deposit intangible. Tangible book value per share is calculated by dividing tangible common shareholders’ equity by the number of common shares outstanding. We believe that this measure is consistent with the capital treatment by our bank regulatory agencies, which exclude intangible assets from the calculation of risk-based capital ratios and present this measure to facilitate the comparison of the quality and composition of our capital over time and in comparison, to our competitors.

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names. Further, the non-GAAP financial measure of tangible book value per share should not be considered in isolation or as a substitute for book value per share or total shareholders’ equity determined in accordance with GAAP, and may not be comparable to a similarly titled measure reported by other companies. Eagle strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Reconciliation of the GAAP and non-GAAP financial measures are presented below.

Balance Sheet          
(Dollars in thousands, except per share data)     (Unaudited)  
        March 31, December 31, March 31,
        2025 2024 2024
             
Assets:        
  Cash and due from banks   $ 21,360   $ 29,824   $ 19,479  
  Interest bearing deposits in banks     1,445     1,735     1,438  
    Total cash and cash equivalents     22,805     31,559     20,917  
  Securities available-for-sale, at fair value     291,661     292,590     311,227  
  Federal Home Loan Bank (“FHLB”) stock     7,101     7,778     8,449  
  Federal Reserve Bank (“FRB”) stock     4,131     4,131     4,131  
  Mortgage loans held-for-sale, at fair value     6,223     13,368     9,612  
  Loans:        
  Real estate loans:        
  Residential 1-4 family     149,699     153,721     157,414  
  Residential 1-4 family construction     45,508     45,701     45,026  
  Commercial real estate     666,265     645,962     632,452  
  Commercial construction and development     110,107     124,211     147,740  
  Farmland     153,456     146,610     140,246  
  Other loans:        
  Home equity     100,665     97,543     90,418  
  Consumer     26,978     28,513     29,677  
  Commercial     139,668     144,039     137,640  
  Agricultural     131,162     134,346     116,775  
    Total loans     1,523,508     1,520,646     1,497,388  
  Allowance for credit losses     (16,720 )   (16,850 )   (16,410 )
    Net loans     1,506,788     1,503,796     1,480,978  
  Accrued interest and dividends receivable     13,271     12,890     12,038  
  Mortgage servicing rights, net     15,282     15,376     15,738  
  Assets held-for-sale, at cost     960     960      
  Premises and equipment, net     101,759     101,540     97,643  
  Cash surrender value of life insurance, net     53,573     53,232     48,218  
  Goodwill     34,740     34,740     34,740  
  Core deposit intangible, net     4,181     4,499     5,514  
  Other assets     25,941     26,631     26,869  
    Total assets   $ 2,088,416   $ 2,103,090   $ 2,076,074  
             
Liabilities:        
  Deposit accounts:        
  Noninterest bearing   $ 411,272   $ 419,211   $ 408,781  
  Interest bearing     1,278,694     1,262,017     1,226,818  
    Total deposits     1,689,966     1,681,228     1,635,599  
  Accrued expenses and other liabilities     36,739     47,018     34,950  
  FHLB advances and other borrowings     124,952     140,930     177,540  
  Other long-term debt, net     59,186     59,149     59,037  
    Total liabilities     1,910,843     1,928,325     1,907,126  
             
Shareholders’ Equity:        
  Preferred stock (par value $0.01 per share; 1,000,000 shares      
  authorized; no shares issued or outstanding)              
  Common stock (par value $0.01; 20,000,000 shares authorized;      
  8,507,429 shares issued; 7,977,177, 8,027,177 and 8,016,784      
  shares outstanding at March 31, 2025, December 31, 2024, and      
  March 31, 2024, respectively     85     85     85  
  Additional paid-in capital     108,451     108,334     108,893  
  Unallocated common stock held by Employee Stock Ownership Plan   (3,867 )   (4,011 )   (4,440 )
  Treasury stock, at cost (530,252, 480,252 and 490,645 shares at      
  March 31, 2025, December 31, 2024 and March 31, 2024, respectively)   (11,517 )   (10,761 )   (11,124 )
  Retained earnings     103,366     101,264     96,797  
  Accumulated other comprehensive loss, net of tax     (18,945 )   (20,146 )   (21,263 )
    Total shareholders’ equity     177,573     174,765     168,948  
    Total liabilities and shareholders’ equity $ 2,088,416   $ 2,103,090   $ 2,076,074  
             

Income Statement     (Unaudited)  
(Dollars in thousands, except per share data)   Three Months Ended
        March 31, December 31, March 31,
        2025 2024 2024
Interest and dividend income:        
  Interest and fees on loans   $ 23,320 $ 23,756   $ 21,942  
  Securities available-for-sale     2,451   2,475     2,724  
  FRB and FHLB dividends     260   308     247  
  Other interest income     38   148     29  
    Total interest and dividend income     26,069   26,687     24,942  
Interest expense:        
  Interest expense on deposits     6,871   7,216     6,548  
  FHLB advances and other borrowings     1,626   2,005     2,497  
  Other long-term debt     670   676     683  
    Total interest expense     9,167   9,897     9,728  
Net interest income     16,902   16,790     15,214  
Provision (recapture) for credit losses     42   (36 )   (135 )
    Net interest income after provision for credit losses     16,860   16,826     15,349  
             
Noninterest income:        
  Service charges on deposit accounts     389   387     400  
  Mortgage banking, net     2,125   2,818     2,177  
  Interchange and ATM fees     593   675     563  
  Appreciation in cash surrender value of life insurance     350   408     288  
  Net loss on sale of available-for-sale securities       (141 )    
  Other noninterest income     559   425     524  
    Total noninterest income     4,016   4,572     3,952  
             
Noninterest expense:        
  Salaries and employee benefits     9,664   9,830     9,718  
  Occupancy and equipment expense     2,302   2,194     2,099  
  Data processing     1,330   1,715     1,525  
  Software subscriptions     658   576     528  
  Advertising     232   466     253  
  Amortization     320   337     369  
  Loan costs     372   372     398  
  FDIC insurance premiums     231   287     299  
  Professional and examination fees     520   596     484  
  Other noninterest expense     1,377   1,323     1,360  
    Total noninterest expense     17,006   17,696     17,033  
             
Income before provision for income taxes     3,870   3,702     2,268  
Provision for income taxes     631   269     370  
Net income   $ 3,239 $ 3,433   $ 1,898  
             
Basic earnings per common share   $ 0.41 $ 0.44   $ 0.24  
Diluted earnings per common share   $ 0.41 $ 0.44   $ 0.24  
             
Basic weighted average shares outstanding     7,812,248   7,862,279     7,824,928  
             
Diluted weighted average shares outstanding     7,823,636   7,868,507     7,835,304  
             

ADDITIONAL FINANCIAL INFORMATION   (Unaudited)  
(Dollars in thousands, except per share data) Three Months Ended or Years Ended
      March 31, December 31, March 31
       2025  2024  2024
           
Mortgage Banking Activity (For the quarter):      
  Net gain on sale of mortgage loans $ 1,349   $ 2,036   $ 1,414  
  Net change in fair value of loans held-for-sale and derivatives   (115 )   (3 )   (173 )
  Mortgage servicing income, net   891     785     936  
    Mortgage banking, net $ 2,125   $ 2,818   $ 2,177  
           
Performance Ratios (For the quarter):      
  Return on average assets   0.62 %   0.65 %   0.37 %
  Return on average equity   7.66 %   8.12 %   4.67 %
  Yield on average interest earning assets   5.76 %   5.70 %   5.47 %
  Cost of funds   2.54 %   2.69 %   2.67 %
  Net interest margin   3.74 %   3.59 %   3.33 %
  Core efficiency ratio*   79.77 %   81.26 %   86.95 %
           
Asset Quality Ratios and Data: As of or for the Three Months Ended
      March 31, December 31, March 31,
       2025  2024  2024
           
  Nonaccrual loans $ 2,701   $ 3,227   $ 5,231  
  Loans 90 days past due and still accruing   2,638     623     1,979  
    Total nonperforming loans   5,339     3,850     7,210  
  Other real estate owned and other repossessed assets   46     45      
    Total nonperforming assets $ 5,385   $ 3,895   $ 7,210  
           
  Nonperforming loans / portfolio loans   0.35 %   0.25 %   0.48 %
  Nonperforming assets / assets   0.26 %   0.19 %   0.35 %
  Allowance for credit losses / portfolio loans   1.10 %   1.11 %   1.10 %
  Allowance for credit losses/ nonperforming loans   313.17 %   437.66 %   227.60 %
  Gross loan charge-offs for the quarter $ 6   $ 51   $ 1  
  Gross loan recoveries for the quarter $ 4   $ 7   $ 66  
  Net loan charge-offs (recoveries) for the quarter $ 2   $ 44   $ (65 )
           
           
      March 31, December 31, March 31,
       2025  2024  2024
Capital Data (At quarter end):      
  Common shareholders’ equity (book value) per share $ 22.26   $ 21.77   $ 21.07  
  Tangible book value per share** $ 17.38   $ 16.88   $ 16.05  
  Shares outstanding   7,977,177     8,027,177     8,016,784  
  Tangible common equity to tangible assets***   6.77 %   6.57 %   6.32 %
           
Other Information:      
  Average investment securities for the quarter $ 293,273   $ 300,088   $ 314,129  
  Average investment securities year-to-date $ 293,273   $ 306,538   $ 314,129  
  Average loans for the quarter **** $ 1,526,774   $ 1,533,686   $ 1,499,293  
  Average loans year-to-date **** $ 1,526,774   $ 1,523,384   $ 1,499,293  
  Average earning assets for the quarter $ 1,835,210   $ 1,858,078   $ 1,830,316  
  Average earning assets year-to-date $ 1,835,210   $ 1,850,120   $ 1,830,316  
  Average total assets for the quarter $ 2,079,142   $ 2,107,357   $ 2,066,579  
  Average total assets year-to-date $ 2,079,142   $ 2,092,051   $ 2,066,579  
  Average deposits for the quarter $ 1,671,349   $ 1,671,653   $ 1,625,770  
  Average deposits year-to-date $ 1,671,349   $ 1,636,390   $ 1,625,770  
  Average equity for the quarter $ 169,088   $ 169,054   $ 162,637  
  Average equity year-to-date $ 169,088   $ 164,591   $ 162,637  
           
* The core efficiency ratio is a non-GAAP ratio that is calculated by dividing non-interest expense, exclusive of acquisition
costs and intangible asset amortization, by the sum of net interest income and non-interest income.
** The tangible book value per share is a non-GAAP ratio that is calculated by dividing shareholders’ equity,
less goodwill and core deposit intangible, by common shares outstanding.
*** The tangible common equity to tangible assets is a non-GAAP ratio that is calculated by dividing shareholders’
equity, less goodwill and core deposit intangible, by total assets, less goodwill and core deposit intangible.
**** Includes loans held for sale
           

Reconciliation of Non-GAAP Financial Measures      
           
Core Efficiency Ratio (Unaudited)
(Dollars in thousands) Three Months Ended
      March 31, December 31, March 31,
      2025 2024 2024
Calculation of Efficiency Ratio:      
  Noninterest expense – efficiency ratio numerator $ 17,006   $ 17,696   $ 17,033  
           
  Net interest income   16,902     16,790     15,214  
  Noninterest income   4,016     4,572     3,952  
    Efficiency ratio denominator   20,918     21,362     19,166  
           
  Efficiency ratio (GAAP)   81.30 %   82.84 %   88.87 %
           
Calculation of Core Efficiency Ratio:      
  Noninterest expense $ 17,006   $ 17,696   $ 17,033  
  Intangible asset amortization   (320 )   (337 )   (369 )
    Core efficiency ratio numerator   16,686     17,359     16,664  
           
  Net interest income   16,902     16,790     15,214  
  Noninterest income   4,016     4,572     3,952  
    Core efficiency ratio denominator   20,918     21,362     19,166  
           
  Core efficiency ratio (non-GAAP)   79.77 %   81.26 %   86.95 %
           

Tangible Book Value and Tangible Assets (Unaudited)
(Dollars in thousands, except per share data) March 31, December 31, March 31,
      2025 2024 2024
Tangible Book Value:      
  Shareholders’ equity $ 177,573   $ 174,765   $ 168,948  
  Goodwill and core deposit intangible, net   (38,921 )   (39,239 ) $ (40,254 )
    Tangible common shareholders’ equity (non-GAAP) $ 138,652   $ 135,526   $ 128,694  
           
  Common shares outstanding at end of period   7,977,177     8,027,177     8,016,784  
           
  Common shareholders’ equity (book value) per share (GAAP) $ 22.26   $ 21.77   $ 21.07  
           
  Tangible common shareholders’ equity (tangible book value)      
    per share (non-GAAP) $ 17.38   $ 16.88   $ 16.05  
           
Tangible Assets:      
  Total assets $ 2,088,416   $ 2,103,090   $ 2,076,074  
  Goodwill and core deposit intangible, net   (38,921 )   (39,239 )   (40,254 )
    Tangible assets (non-GAAP) $ 2,049,495   $ 2,063,851   $ 2,035,820  
           
  Tangible common shareholders’ equity to tangible assets      
    (non-GAAP)   6.77 %   6.57 %   6.32 %
           

Contacts: Laura F. Clark, President and CEO
(406) 457-4007
Miranda J. Spaulding, SVP and CFO
(406) 441-5010

Powered by SlickText.com

Hot this week

Blink Charging and Create Energy Launch Industry-First Turnkey Energy Storage Solution for On-Demand Grid Resiliency

The fully integrated solution combines EV charging, solar, and...

GENFIT Announces Publication of the 2024 Universal Registration Document and the 2024 Annual Report on Form 20-F

Lille (France), Cambridge (Massachusetts, United States), Zurich (Switzerland), April...

EMGS – Annual report for 2024 – ESEF

Reference is made to the stock exchange notice published...

Facephi Ends 2024 Strong with Double-Digit Growth Across Key Metrics: TCV, ARR, Turnover and Ebitda

Facephi Ends 2024 Strong with Double-Digit Growth Across Key...

Notification of Delayed Disclosure of Financial Accounts

Publication of our annual accounts will be delayed, due...

Topics

GENFIT Announces Publication of the 2024 Universal Registration Document and the 2024 Annual Report on Form 20-F

Lille (France), Cambridge (Massachusetts, United States), Zurich (Switzerland), April...

EMGS – Annual report for 2024 – ESEF

Reference is made to the stock exchange notice published...

Notification of Delayed Disclosure of Financial Accounts

Publication of our annual accounts will be delayed, due...

Atlantis named #1 in Reno by U.S. News & World Report

Top-ranked property boasts brand new hotel rooms and suites ...

Public Statement on Strategic Partnership

Global InterConnection Group Ltd and Scale42 are pleased to...

CORRECTION: Regarding the publication date of Novaturas audited annual report

Novaturas announces that due to objective circumstances, the publication...
spot_img

Related Articles

Popular Categories

spot_img